消息

Luna Innovations报告第三季度第三季度结果

Contact Us

维护2020个Outlook.

Highlights

  • Total revenues of $21.1 million for the three months ended September 30, 2020, up 14% compared to the three months ended September 30, 2019
  • Operating income and margin of $2.3 million and 11% of total revenues, respectively, for the three months ended September 30, 2020 versus operating income and margin of $1.5 million and 8% of total revenues, respectively, for the three months ended September 30, 2019
  • 截至2020年9月30日止三个月的三个月，净收入为310万美元，或每次完全摊薄股份0.10美元，而截至2019年9月30日止三个月，为120万美元，或每次摊薄股份为0.04美元
  • Adjusted EBITDA increased to $4.3 million for the three months ended September 30, 2020, compared to $2.9 million for the three months ended September 30, 2019
  • Company maintains 2020 outlook

(Roanoke，VA，11月9日，2020年) - Luna Innovations Incorporated (NASDAQ: LUNA), a global leader in advanced optical technology, today announced its financial results for the three and nine months ended September 30, 2020.

"I'm extremely pleased with our strong third-quarter 2020 performance, which reflects the team's focus on delivering results during these challenging times," said Scott Graeff, President and Chief Executive Officer of Luna. "I'm particularly pleased with how well the entire team has navigated the unusual and constantly changing environment, with a focus on growing top-line, expanding both gross and operating margins year-over-year, all while managing expenses prudently. Although we continue to experience some impact from the COVID-19 pandemic, we are performing close to our original budget year-to-date, which under the circumstances is quite extraordinary. We will continue to focus on supporting customers with excellence, delivering strong results for our shareholders, and providing a safe and supportive environment for our employees."

第三季度财政2020财务总结
财务业绩的三个莫nths ended September 30, 2020 marked the 12th consecutive quarter of year-on-year revenue and Adjusted EBITDA growth.

Highlights of the financial results for the three months ended September 30, 2020 are:

Three Months Ended September 30,

(in thousands, except share and per share data)

2020

2019

Change

Revenues:

Lightwave

$

15,350

$

13,088

17

%

Luna Labs

5,700

5,301

8

%

Total revenues

21,050

18,389

14

%

Gross profit

10,949

9275年

18

%

Gross margin

52

%

50

%

Operating expense

8,697

7,793

12

%

Operating income

2,252

1,482

52

%

Operating margin

11

%

8

%

Other expense and income taxes

850

(252)

437

%

Net income

$

3,102

$

1,230

152

%

Diluted weighted average shares outstanding

32,411,086.

32,115,847

Net income per share (diluted)

$

0.10

$

0.04

150

%

Adjusted EBITDA

$

4,267

$

2,883

48

%

A reconciliation of Adjusted EBITDA to net income can be found in the schedules included in this release.

截至9月30日止三个月的LightWave收入与前一年的期间增加，主要是由于我们的沟通测试和传感企业的收入增加。由于各种政府研究计划的增长，Luna实验室收入增加了2020年9月30日止了三个月，而截至2020年9月30日止了。

20世纪9月30日止三个月，营业收入和保证金分别提高到230万美元，占总收入的11％，截至2019年9月30日止三个月，分别为150万美元和总收入的8％。营业收入的增加主要是由于我们的收入组合和运营费用杠杆。光波师代表了我们总收入的大部分，并且通常具有更强的边距。20世纪60年9月30日止三个月的营业费用作为收入的百分比下降1.1％，而截至2019年9月30日止三个月。

Net income was $3.1 million, or $0.10 per fully diluted share, for the three months ended September 30, 2020, compared to $1.2 million, or $0.04 per fully diluted share, for the three months ended September 30, 2019. Net income attributable to common stockholders for the three months ended September 30, 2020, was $3.1 million, or $0.10 per fully diluted share, compared to $1.1 million, or $0.03 per fully diluted share, for the three months ended September 30, 2019. The increase in both net income from continuing operations and net income attributable to common stockholders is primarily due to Lightwave's additional gross profit and operating expense leverage.

调整后的EBITDA为截至2020年9月30日止三个月的430万美元，而截至2019年9月30日止三个月的同比为290万美元。增加的增加是收入增长，增加毛利率和运营费用杠杆推动。

倪ne Months Year-to-Date Fiscal 2020 Financial Summary
The results for the nine months ended September 30, 2020 include nine months of the business of General Photonics Corporation ("GP"), acquired in March 2019, compared to seven months for the prior-year period.

截至2020年9月30日止九个月的财务业绩的亮点是：

截至9月30日截止九个月，

(in thousands, except share and per share data)

2020

2019

Change

Revenues:

Lightwave

$

39,837

$

35,129

13

%

Luna Labs

16,929

15,907

6

%

Total revenues

56,766

51,036

11

%

Gross profit

28,830

24,795

16

%

Gross margin

51

%

49

%

Operating expense

24,378

23,196

5

%

Operating income

4,452

1,599

178.

%

Operating margin

8

%

3

%

Other (expense)/income and income taxes

339

1,597

(79)

%

Net income from continuing operations

$

4,791.

$

3,196

50

%

Loss from discontinued operations, net of income tax of $464

(1,436)

—

Net income

3,355

3,196

5

%

Diluted weighted average shares outstanding

32478625年

31,768,575

从持续行动中每股净收入（稀释）

$

0.15

$

0.10

50

%

Adjusted EBITDA

$

8,803

$

6,236

41

%

光波revenues for the nine months ended September 30, 2020 increased compared to the prior-year period due to the inclusion of the incremental revenues associated with the acquired operations of GP, as well as increased revenues associated with our sensing business. Luna Labs revenues increased for the nine months ended September 30, 2020, compared to the prior period, due to growth in Phase 2 SBIR government research programs.

Operating income and margin improved to $4.5 million and 8% of total revenues, respectively, for the nine months ended September 30, 2020, compared to $1.6 million and 3% of total revenues, respectively, for the nine months ended September 30, 2019. The increase in operating income was primarily due to our revenue mix and operating expense leverage. The Lightwave division represented a larger portion of our total revenues and generally carries stronger margins.

Net income from continuing operations was $4.8 million, or $0.15 per fully diluted share, for the nine months ended September 30, 2020, compared to $3.2 million, or $0.10 per fully diluted share, for the nine months ended September 30, 2019, which included a $1.3 million income tax benefit related to a reduction in deferred tax asset valuation allowances due to the GP acquisition. The increase in net income from continuing operations was primarily due to increased revenue and gross profit as well as operating expense leverage. Net income attributable to common stockholders for the nine months ended September 30, 2020, was $3.4 million, or $0.10 per fully diluted share, compared to $2.9 million, or $0.09 per fully diluted share, for the nine months ended September 30, 2019. The increase in net income attributable to common stockholders is primarily due to increased revenue and gross profit as well as operating expense leverage, partially offset by the loss from discontinued operations. The loss from discontinued operations was attributable to the resolution of a $2.5 million indemnification claim related to the August 2017 sale of Luna's high-speed optical receivers (HSOR) business that was recorded in the first quarter of 2020. The resolution of the HSOR claim resulted in Luna receiving $0.6 million from escrow and the buyer receiving $1.9 million, net of a tax benefit of $0.5 million.

2020 Full-Year Outlook
Luna is reaffirming its full-year guidance:
• Total revenues of $81M to $83M
•调整后10米至1200万美元的EBITDA

Covid-19更新
Luna continues to operate at its normal capacity with the well-being and safety of its workforce a priority and, to date, has not experienced any material impact related to COVID-19.

The company has a strong cash position and adequate access to capital. Cash and cash equivalents were $26.4 million as of September 30, 2020, and in addition, Luna has access to its $10 million revolving credit facility.

The company continues to believe it is in a strong position to take advantage of trends such as 5G, lightweighting and infrastructure monitoring and that these trends will continue during and after the COVID-19 pandemic.

Luna’s operations are deemed essential and continue to operate at normal capacity with necessary COVID-19 precautions. To date, the company has been able to mitigate disruptions to its supply chain.

卢娜的销售工作的一个重要组成部分done historically through a series of in-person tradeshows and conferences, none of which are currently taking place. Luna's successful shift to a robust online presence has, in many instances, improved engagement between Luna's sales force and its customers, allowing Luna to curate a specific message over a longer and more dedicated period of customer "face time". Yet, in-person meetings have historically been helpful in closing the sale. This has created a slight challenge around Luna's ability to forecast the exact timing of closing certain customer contracts and receiving purchase orders. Due to Luna's innovative, reliable products and its close customer relationships, the lack of in-person discussions has not, to date, had an adverse effect on the likelihood of obtaining the orders themselves.

Non-GAAP Financial Measures
In evaluating the operating performance of its business, Luna’s management considers Adjusted EBITDA, which excludes certain charges and credits that are required by GAAP. Adjusted EBITDA provides useful information to both management and investors by excluding the effect of certain non-cash expenses and items that Luna believes may not be indicative of its operating performance, because either they are unusual and Luna does not expect them to recur in the ordinary course of its business, or they are unrelated to the ongoing operation of the business in the ordinary course. Adjusted EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. Adjusted EBITDA has been reconciled to the nearest GAAP measure in the table following the financial statements attached to this press release.

Conference Call Information
As previously announced, Luna will conduct an investor conference call at 5:00 pm (ET) today to discuss its financial results for the three and nine months ended September 30, 2020. The investor conference call will be available via live webcast on the Luna website at www.www.ldxinhao.com under the tab “Investor Relations.” To participate by telephone, the domestic dial-in number is 844.578.9643 and the international dial-in number is 270.823.1522. The participant access code is 1262746. Investors are advised to dial in at least five minutes prior to the call to register. The webcast will be archived on the company’s website under “Webcasts and Presentations” for 30 days following the conference call.


About Luna
Luna Innovations Incorporated（www.www.ldxinhao.com）是光学技术的领导者，可为高性能，光纤，测试产品提供独特的能力，为航空航天和汽车行业的电信行业和分布式光纤的传感。188金宝搏软件188金宝搏软件188金宝慱欢迎你LUNA组织成两个业务部门，密切合作，将想法转化为产品：LightWave段和Luna实验室段。188金宝慱欢迎你Luna的商业模式旨在加速将新的创新技术推向市场的过程。

Forward-Looking Statements
The statements in this release that are not historical facts constitute “forward-looking statements” made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include Luna's expectations regarding its projected 2020 financial results and outlook, the continuation of trends such as 5G, lightweighting and infrastructure monitoring, the potential impacts of the COVID-19 pandemic on its business, operations and financial results, and growth potential. Management cautions the reader that these forward-looking statements are only predictions and are subject to a number of both known and unknown risks and uncertainties, and actual results, performance, and/or achievements of Luna may differ materially from the future results, performance, and/or achievements expressed or implied by these forward-looking statements as a result of a number of factors. These factors include, without limitation, failure of demand for Luna's products and services to meet expectations, failure of target market to grow and expand, technological and strategic challenges, uncertainties related to the ultimate impact of the COVID-19 pandemic and those risks and uncertainties set forth in Luna’s Form 10-Q for the three and nine months ended September 30, 2020, and Luna's other periodic reports and filings with the Securities and Exchange Commission ("SEC"). Such filings are available on the SEC’s website at www.sec.gov and on Luna’s website at www.www.ldxinhao.com. The statements made in this release are based on information available to Luna as of the date of this release and Luna undertakes no obligation to update any of the forward-looking statements after the date of this release.

Investor Contact:
Allison Woody
Phone: 540-769-8465
Email: IR@www.ldxinhao.com

Luna Innovations Incorporated

Consolidated Balance Sheets

(in thousands, except share data)

September 30, 2020

December 31, 2019

(unaudited)

资产

Current assets:

现金及现金等价物

$

26,422

$

25,006

Accounts receivable, net

18,254

16,269

Receivable from sale of HSOR business

—

2,501

Contract assets

4,219

2,759

Inventory

11,713

10,294

预付费用和其他当前资产

3,268

1,287

Total current assets

63,876

58,116

Long-term contract assets

577

449

Property and equipment, net

2,111

3,466

Intangible assets, net

9,193

10,194

Goodwill

10,542

10,542

Other assets

7,855

2,341

Deferred tax asset

1,729

1,416

总资产

$

95,883

$

86,524

Liabilities and stockholders’ equity

Liabilities:

Current liabilities:

应付账款

$

3,177

$

2,787

Accrued liabilities

7,716.

10,369

合同负债

3,721

3,888

Total current liabilities

14,614

17,044

Other long-term liabilities

7,761

2,011

Total liabilities

22,375

19,055

Commitments and contingencies

Stockholders’ equity:

Common stock, par value $0.001, 100,000,000 shares authorized, 32,510,506 and 31,788,896 shares issued, 30,823,065 and 30,149,105 shares outstanding at September 30, 2020 and December 31, 2019, respectively

33

32

Treasury stock at cost, 1,687,441 and 1,639,791 shares at September 30, 2020 and December 31, 2019, respectively

(4,666)

（4,337）

资本的额外支付

91,034

88,022

Accumulated deficit

（12,893）

（16,248）

Total stockholders’ equity

73.,508

67,469

总负债和股东权益

$

95,883

$

86,524

Luna Innovations Incorporated

Consolidated Statements of Operations (Unaudited)

(in thousands, except share and per share data)

Three Months Ended September 30,

截至9月30日截止九个月，

2020

2019

2020

2019

Revenues:

Lightwave

$

15,350

$

13,088

$

39,837

$

35,129

Luna Labs

5,700

5,301

16,929

15,907

Total revenues

21,050

18,389

56,766

51,036

收入费用：

Lightwave

5,670

5,449

15,736

15,063

Luna Labs

4,431

3,665

12,200

11,178

总收入费用

10,101

9,114

27,936

26,241

Gross profit

10,949

9275年

28,830

24,795

Operating expense:

Selling, general and administrative

6,505

5,746

19,085

17,955

Research, development and engineering

1,616

2,047

4,717

5,241

损失出售物业和设备

576

—

576

—

Total operating expense

8,697

7,793

24,378

23,196

Operating income

2,252

1,482

4,452

1,599

Other income/(expense):

Investment income

1

76.

65.

324

Other income/(expense)

14

1

19

(5)

利息花费

(1)

(4)

(2)

(15)

Total other income

14

73.

82.

304

Income from continuing operations before income taxes

2,266

1,555

4,534

1,903

Income tax (benefit)/expense

(836)

325

(257)

(1,293)

Net income from continuing operations

3,102

1,230

4,791.

3,196

Loss from discontinued operations, net of income tax of $464

—

—

(1,436)

—

Net income

3,102

1,230

3,355

3,196

Preferred stock dividend

—

113

—

285.

Net income attributable to common stockholders

$

3,102

$

1,117

$

3,355

$

2,911

Net income per share from continuing operations:

Basic

$

0.10

$

0.04

$

0.16

$

0.11

Diluted

$

0.10

$

0.04

$

0.15

$

0.10

Net loss per share from discontinued operations:

Basic

$

—

$

—

$

(0.05)

$

—

Diluted

$

—

$

—

$

(0.04)

$

—

普通股东占总股东的净收入：

Basic

$

0.10

$

0.04

$

0.11

$

0.10

Diluted

$

0.10

$

0.03

$

0.10

$

0.09

Weighted average shares:

Basic

30,809,896

28,291,297

30,593,954

28,193,330

Diluted

32,411,086.

32,115,847

32478625年

31,768,575

Luna Innovations Incorporated

Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

截至9月30日截止九个月，

2020

2019

Cash flows provided by operating activities

Net income

$

3,355

$

3,196

Adjustments to reconcile net income to net cash provided by operating activities

Depreciation and amortization

2,126

1,835

Share-based compensation

1,538

1,140

Bad debt expense

147

—

损失出售物业和设备

576

—

Loss from discontinued operations, net of tax

1,436

—

延期税收

（313）

—

Tax benefit from release of valuation allowance

—

（1,889）

Change in assets and liabilities

Accounts receivable

(2,131)

(2,238)

Contract assets

(1589)

(1,106)

Inventory

（1,419）

(73)

Other current assets

(1,982)

(74)

Other long term assets

—

(339)

应付账款和应计费用

(1,481)

（114）

合同负债

(166)

747

Net cash provided by operating activities

97.

1,085

Cash flows provided by/(used in) investing activities

Acquisition of property and equipment

（422）

(501)

Intangible property costs

(291)

(192)

Proceeds from sale of property and equipment

403

—

出售已停产业务的收益

600

—

Acquisition of General Photonics Corporation

—

（19,004）

Net cash provided by/(used in) investing activities

290.

(19,697)

Cash flows provided by/(used in) financing activities

Payments on finance lease obligations

(39)

(27)

Payments of debt obligations

—

(625)

Repurchase of common stock

(329)

(2,220)

从行使期权和认股权证进行

1,397

438

由/（用于）融资活动提供的净现金

1,029

（2,434）

现金和现金等价物的净增加/（减少）

1,416

(21,046)

现金及现金等价物-beginning of period

25,006

42,460

现金及现金等价物-end of period

$

26,422

$

21,414

Luna Innovations Incorporated

Reconciliation of Net Income to EBITDA and Adjusted EBITDA (Unaudited)

(in thousands)

Three Months Ended September 30,

截至9月30日截止九个月，

2020

2019

2020

2019

Net income

$

3,102

$

1,230

$

3,355

$

3,196

Loss from discontinued operations, net of tax

—

—

(1,436)

—

Net income from continuing operations

3,102

1,230

4,791.

3,196

利息花费

1

4

2

15

Investment income

(1)

(76)

(65)

（324）

Income tax (benefit)/expense

(836)

325

(257)

(1,293)

Depreciation and amortization

76.2

669

2,126

1,835

EBITDA

3,028

2,152

6,597

3,429

Share-based compensation

571

420

1,538

1,140

Non-recurring charges (1)

668

—

668

942

Amortization of inventory step-up

—

311

—

725

Adjusted EBITDA

$

4,267

$

2,883

$

8,803

$

6,236

(1) Non-recurring charges consist of transaction and moving related expenses for the sale of property and equipment during the three and nine months ended September 30, 2020 and transaction related expenses for the acquisition of General Photonics during the nine months ended September 30, 2019.

###